How to use the estimate
This comparison compounds base rent annually and holds entered additional rent constant. It subtracts the confirmed incentive from occupancy cost but does not assume an incentive can pay every type of expense.
Add utilities, fit-out gaps, moving, financing, restoration and other property-specific costs outside the tool. A lower calculated cost does not prove the premises are operationally suitable.
Planning estimate only: Verify lease definitions, measurement, tax, utilities, operating costs, incentives, dates and local legal treatment. Results are not a quotation or valuation.